OKLAHOMA
|
73-1479206
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Page
|
|||
PART
I
|
|||
Item
1.
|
Business
|
1
|
|
Item
1A.
|
Risk
Factors
|
8
|
|
Item
1B.
|
Unresolved
Staff Comments
|
13
|
|
Item
2.
|
Properties
|
13
|
|
Item
3.
|
Legal
Proceedings
|
13
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
13
|
|
PART
II
|
|||
Item
5.
|
Market
for Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
|
13
|
|
Item
6.
|
Selected
Financial Data
|
14
|
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operation
|
15
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
21
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
21
|
|
Item
9.
|
Changes
In and Disagreements with Accountants on Accounting
|
||
and
Financial Disclosure
|
21
|
||
Item
9A.
|
Controls
and Procedures
|
21
|
|
Item
9B.
|
Other
Information
|
22
|
|
PART
III
|
|||
Item
10.
|
Directors,
Executive Officers, Promoters and Control Persons;
|
22
|
|
Item
11.
|
Executive
Compensation
|
26
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management
|
||
and
Related Stockholder Matters
|
27
|
||
Item
13.
|
Certain
Relationship and Related Transactions, and Director
Independence
|
28
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
29
|
|
Item
15.
|
Exhibits
|
29
|
|
SIGNATURES
|
31
|
|
·
|
I –
Swept Volume Displays (we have successfully achieved the initial
demonstration and proof of technology for this
approach)
|
|
·
|
II
– Static Volumetric Displays (Under
Glass)
|
|
·
|
III
– Stacked Volume Displays- We also have investigated the technologies for
developing innovative Stacked Volumetric Displays. We are currently in the
process of evaluating the commercialization potential of such
technologies.
|
|
·
|
IV
– Free Space Volumetric Displays: Our ultimate goal is to develop Free
Space Volumetric Displays. Our future plans include the possible use of
magnetic nano particles to achieve this among
others.
|
|
·
|
Literature
review to determine key leading edge research in relevant
areas;
|
|
·
|
Review
of related commercial products to identify technological approaches and
potential competitors and/or
partners;
|
|
·
|
Preliminary
patent review;
|
|
·
|
Recommendations
for product research and development
directions.
|
|
·
|
To
produce patentable and/or copyrightable intellectual
property;
|
|
·
|
To
produce proof-of-concept technology that demonstrates the viability of the
intellectual property;
|
|
·
|
To
assess opportunities for manufacturing technological products in
Oklahoma;
|
|
·
|
Investigate
magnetic nanospheres (MNs) for use as a projection
media;
|
|
·
|
Develop
a control platform to actively distribute (MNs) in an unbounded volumetric
space;
|
|
·
|
Investigate
the doping of MNs with fluorescent materials for light emission at
different wavelengths, i.e., develop fluorescent MNs
(FMNs);
|
|
·
|
Evaluate
other display medium technologies for potential strategic
partnerships;
|
|
·
|
Evaluate
the most appropriate (from a cost-to-benefit standpoint) solid-state light
sources for projection
applications;
|
|
·
|
Develop
software for displaying ideal 3D
images;
|
|
·
|
Investigate
software interface issues with other image capture
technologies.
|
Description of Provisional Patent Application
as
Filed
|
Description of Utility Patent Application Filing
(Combined)
|
Date of Filing
|
||
Swept
Volume Display
|
Swept
Volume Display
|
September
2006
|
||
Colorful
Translation Light Surface 3D Display
|
Light
Surface Display for
|
April
2007
|
||
Colorful
Translation 3D Volumetric Display
|
Rendering
Three-Dimensional
|
|||
3D
Light Surface Display
|
Image
(Combined)
|
|||
Volumetric
Liquid Crystal Display
|
Volumetric
Liquid Crystal Display
|
April
2007
|
||
for
Rendering Three-Dimensional
|
||||
Image
(Combined)
|
||||
Computer
System Interaction with DMD
|
Computer
System Interaction with DMD
|
January
2008
|
||
Virtual
Moving Screen for Rendering Three Dimensional Image
|
Utility
Patent Application to be filed
|
January
2008
(Provisional)
|
|
·
|
Digital
Displays: Large Format, Retail
Advertising;
|
|
·
|
Air
Traffic Systems, Traffic Planning; Town
Planning;
|
|
·
|
Pharmaceutical
and Bio-Medical Research;
|
|
·
|
Homeland
Defense and Security;
|
|
·
|
Architectural
plans and virtual structures;
|
|
·
|
Interactive
entertainment;
|
|
·
|
Geo-Spatial
Applications;
|
|
·
|
Casino
Gaming; and
|
|
·
|
Military
Applications.
|
|
·
|
Lightspace
DepthCube™ from LightSpace Technologies,
Inc.
|
|
·
|
Felix
3D Displays
|
|
·
|
Perspecta
Spatial 3D Display from Actuality
Systems
|
|
·
|
3D
Technology Laboratories
|
% Below
Market
|
Price Per
Share
|
Effective
Conversion
Price
|
Number
of Shares
Issuable(1)
|
% of
Outstanding
Stock
|
||||||||||||
25%
|
$ | 0.01925 | $ | 0.01540 | 689,590,363 | 433 | % | |||||||||
50%
|
$ | 0.01283 | $ | 0.01026 | 1,035,541,992 | 650 | % | |||||||||
75%
|
$ | 0.00642 | $ | 0.00513 | 2,072,050,764 | 1,300 | % |
Effective
|
Number
|
% of
|
||||||||||||||
% Below
|
Price Per
|
Conversion
|
of Shares
|
Outstanding
|
||||||||||||
Market
|
Share
|
Price
|
Issuable
|
Stock
|
||||||||||||
25%
|
$ | 0.01925 | $ | 0.01386 | 26,269,449 | 16 | % | |||||||||
50%
|
$ | 0.01283 | $ | 0.00924 | 39,404,174 | 25 | % | |||||||||
75%
|
$ | 0.00642 | $ | 0.00462 | 78,808,348 | 50 | % |
Effective
|
Number
|
%
of
|
||||||||||||||
%
Below
|
Price
Per
|
Conversion
|
of
Shares
|
Outstanding
|
||||||||||||
Market
|
Share
|
Price
|
Issuable
|
Stock
|
||||||||||||
25%
|
$ | 0.01925 | $ | 0.01732 | 33,405,577 | 21 | % | |||||||||
50%
|
$ | 0.01283 | $ | 0.01155 | 50,108,366 | 32 | % | |||||||||
75%
|
$ | 0.00642 | $ | 0.00577 | 100,216,732 | 64 | % |
|
·
|
pay
late payments to Golden State for late issuance of common stock upon
conversion of the convertible debenture, in the amount of $100 per
business day after the delivery date for each $10,000 of convertible
debenture principal amount being converted or
redeemed;
|
|
·
|
in
the event we are prohibited from issuing common stock, or fail to timely
deliver common stock on a delivery date, or upon the occurrence of an
event of default, then at the election of Golden State, we must pay to
Golden State a sum of money determined by multiplying up to the
outstanding principal amount of the convertible debenture designated by
Golden State by 130%, together with accrued but unpaid interest thereon;
and
|
|
·
|
if
ten days after the date we are required to deliver common stock to Golden
State pursuant to a conversion, Golden State purchases (in an open market
transaction or otherwise) shares of common stock to deliver in
satisfaction of a sale by Golden State of the common stock which it
anticipated receiving upon such conversion (a "Buy-In"), then we are
required to pay in cash to Golden State the amount by which its total
purchase price (including brokerage commissions, if any) for the shares of
common stock so purchased exceeds the aggregate principal and/or interest
amount of the convertible debenture for which such conversion was not
timely honored, together with interest thereon at a rate of 15% per annum,
accruing until such amount and any accrued interest thereon is paid in
full.
|
|
·
|
that
a broker or dealer approve a person's account for transactions in penny
stocks; and
|
|
·
|
the
broker or dealer receives from the investor a written agreement to the
transaction, setting forth the identity and quantity of the penny stock to
be purchased.
|
|
·
|
obtain
financial information and investment experience objectives of the person;
and
|
|
·
|
make
a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and
experience in financial matters to be capable of evaluating the risks of
transactions in penny stocks.
|
|
·
|
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
|
·
|
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
High
|
Low
|
|||||||
First
Quarter ended March 31, 2009
|
$ | 0.05 | 0.02 |
|
$ | 0.32 | $ | 0.04 | ||||
Year
Ended December 31, 2008
|
High
|
Low
|
||||||
First
Quarter ended March 31, 2008
|
$ | 0.32 | $ | 0.20 | ||||
Second
Quarter ended June 30, 2008
|
$ | 0.24 | $ | 0.08 | ||||
Third
Quarter ended September 30, 2008
|
$ | 0.18 | $ | 0.05 | ||||
Fourth
Quarter ended December 31, 2008
|
$ | 0.15 | $ | 0.04 |
Year Ended December 31, 2007 |
High
|
Low
|
||||||
First
Quarter ended March 31, 2007
|
$ | 0.70 | $ | 0.39 | ||||
Second
Quarter ended June 30, 2007
|
$ | 0.72 | $ | 0.32 | ||||
Third
Quarter ended September 30, 2007 (1)
|
$ | 1.05 | $ | 0.31 | ||||
Fourth
Quarter ended December 31, 2007
|
$ | 0.59 | $ | 0.28 |
(1)
|
The
Company’s Shares were traded on the Pink Sheets until July 25, 2007 and
began trading on the OTC Bulletin Board
thereafter.
|
Plan category
|
Number of
securities
to be issued
upon
exercise of
outstanding
options,
warrants and
rights
|
Weighted average
exercise price of
outstanding options,
warrants and
rights
|
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans (excluding
securities
reflected in
column (a)
|
|||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation plans approved by security holders
|
8,000,000 | $ | 0.64 | 3,191,027 | ||||||||
Equity
compensation plans not approved by security holders
|
||||||||||||
27,000,000 | 27,000,000 | |||||||||||
Total
|
35,000,000 | $ | 0.64 | 30,191,027 |
Description of Provisional Patent Application as
Filed
|
Description of Utility Patent Application Filing
(Combined)
|
Date of Filing
|
||
Swept
Volume Display
|
Swept
Volume Display
|
September
2006
|
||
Colorful
Translation Light Surface 3D Display
|
Light
Surface Display for
|
April
2007
|
||
Colorful
Translation 3D Volumetric Display
|
Rendering
Three-Dimensional
|
|||
3D
Light Surface Display
|
Image
(Combined)
|
|||
Volumetric
Liquid Crystal Display
|
Volumetric
Liquid Crystal Display
|
April
2007
|
||
for
Rendering Three-Dimensional
|
||||
Image
(Combined)
|
||||
Computer
System Interaction with DMD
|
Computer
System Interaction with DMD
|
January
2008
|
||
Virtual
Moving Screen for Rendering Three Dimensional Image
|
Utility
Patent Application to be filed
|
January
2008
(Provisional)
|
||
Optically
Controlled Light Emitting…and System for Optically Written 2D and 3D
Displays
|
Utility
Patent Application to be filed
|
April
2008
(Provisional)
|
|
·
|
Continue
work on development of blue and red up-conversion
materials.
|
|
·
|
Synthesize
near-transparent projection media suitable for dispersion of display
materials.
|
|
·
|
Investigate
the use of additional technologies for development of image space that
enhance the commercialization of the technology. Dr. Hakki Refai has begun
collaboration with parties outside of OU to explore alternate material
development strategies.
|
|
·
|
Demonstrate
improvements in optical properties for transparent projection materials.
Static Volumetric Display and
Nano-materials
|
|
·
|
Continue
to generate revenue from Pixel Precision™ the DMD Control Software for DMD
Application development markets
|
|
·
|
Develop
next generation of Pixel Precision™ software for controlling multiple DMDs
as well as for controlling the next generation of the DMD-Discovery™
series
|
|
·
|
Release
Pixel Precision™ for the Discovery 4000 series (D4000). This will be done
after TI/DLi develop and provide the API for
D4000.
|
|
·
|
Continue
to pursue new 3D opportunities across a broad technological spectrum, with
the ultimate goal of the creation of a “free space” 3D display (i.e., one
without a visible containment
vessel).
|
|
·
|
Research
and development expenses pursuant to our Sponsored Research Agreement with
the University of Oklahoma. This includes development of an initial
demonstrable prototype and a second prototype for static volume
technology
|
|
·
|
Acceleration
of R&D through increased research personnel as well as other research
agencies
|
|
·
|
General
and Administrative expenses: salaries, insurance, investor related
expenses, rent; travel, website,
etc.
|
|
·
|
Hiring
executive officers for technology, operations and
finance
|
|
·
|
Development,
support and operational costs related to Pixel Precision™
software
|
|
·
|
Professional
fees for accounting and audit; legal services for securities and
financing; patent research and
protection
|
Name
|
Age
|
Position
|
||
Martin
Keating
|
66
|
Chief
Executive Officer, Acting Chief Financial
Officer and Director
|
||
James
N. Welsh
|
66
|
President,
Chief Operating Officer and Treasurer
|
||
Dr. Hakki Refai | Chief Technology Officer | |||
Vivek
Bhaman
|
41
|
Director
|
||
Lawrence
Field
|
48
|
Director
|
||
John
O’Connor
|
53
|
Director
|
||
Victor
F. Keen
|
66
|
Director
|
|
·
|
base salary of
$250,000;
|
|
·
|
bonus for calendar year 2007
equal to 25% of the base salary, payable on or before March 15, 2008 (the
“Payment Date”) if the Company books revenue of $500,000 for calendar year
2007 and Bhaman is an employee of the Company on the Payment
Date;
|
|
·
|
bonus beyond calendar year 2007
shall be in the discretion of the Board of
Directors;
|
|
·
|
participation in employee benefit
plans and programs of the Company;
and
|
|
·
|
reimbursement of reasonable
expenses
|
|
·
|
Annual
salary of $175,000 until the achievement of certain technical milestones
as provided in the Employment Agreement (the “Technical Milestones”). Upon
achievement of the Technical Milestones, the annual salary shall increase
to $200,000;
|
|
·
|
Commission
which shall not exceed 3% of sales of the Company’s Pixel Precision™ and
CSpace™ technologies products, which commission shall not exceed $30,000
for the 12 month period commencing on October 1, 2008 and $50,000 for the
12 month period commencing on October 1, 2009;
and
|
|
·
|
Grant
of 5,000,000 incentive stock options with a term of 10 years and an
exercise price of $0.085 per share which vest as
follows:
|
|
1.
|
The
first installment of 500,000 options, valued at $33,622, are vested and
exercisable on October 1, 2008, the date Dr. Refai commences full-time
employment;
|
|
2.
|
3,500,000
options, valued at $235,357, vesting in accordance with certain technical
achievements, deliverables and milestones as provided in the Employment
Agreement; and
|
|
3.
|
1,000,000
options vesting in accordance with certain non-technical, general
milestones as provided in the Employment Agreement or upon severance of
the Employment Agreement under certain conditions as provided in the
Employment Agreement.
|
Name &
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation ($)
|
Change in Pension
Value and Non-
Qualified Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Martin
Keating
CEO
|
2008
|
144,000 | ||||||||||||||||||||||||||||||||
2007
|
144,000 | - | - | - | - | - | - | 144,000 | ||||||||||||||||||||||||||
2006
|
90,000 | - | - | - | - | - | - | 90,000 | ||||||||||||||||||||||||||
Vivek
Bhaman,
Pres.
and COO
|
2008
|
250,000 | 50,782 | 33,333 | 334,115 | |||||||||||||||||||||||||||||
2007
|
166,666 | 166,666 |
Name
|
Number of
Securities
Underlying
Unexercised
Options
#
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
#
Un-exercisable
|
Equity
Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
#
|
Option
Exercise
Price
$
|
Option
Expiration
Date
|
Number
of
Shares
or Units
of Stock
That
Have
Not
Vested
#
|
Market
Value
of
Shares
or Units
of Stock
That
have not
vested
$
|
Equity
Incentive
Plan
Awards: Number of
Unearned
Shares Units
or Other
Rights That
Have Not
Vested #
|
Equity
Incentive
Plan
Awards
Market or
Payout
Value of
Unearned
Shares Units
or Other
Rights That
have not
Vested
$
|
||||||||||||||||||||||||
Martin
Keating
|
500,000 | $ | 0.40 |
April 26, 2009
|
|||||||||||||||||||||||||||||
Vivek
Bhaman
|
1,425,000 | 5,075,000 | (1 | ) |
April
30, 2010
|
|
·
|
each
director;
|
|
·
|
each officer named in the summary
compensation table;
|
|
·
|
each person owning of record or
known by us, based on information provided to us by the persons named
below, to own beneficially at least 5% of our common stock;
and
|
|
·
|
all directors and executive
officers as a group.
|
Number of
Shares
Beneficially
|
Percentage
|
||||||||
Name of Beneficial Owner (1)
|
Owned
|
Class of Stock
|
Outstanding (2)
|
||||||
Martin
Keating (3)
|
42,217,474 |
Common
|
30.76 | % | |||||
Victor
F. Keen
|
5,206,667 |
Common
|
3.8 | % | |||||
Lawrence
Field (4)
|
3,771,660 |
Common
|
2.8 | % | |||||
John
O’Connor (5)
|
710,000 |
Common
|
* | ||||||
Vivek
Bhaman (6)
|
1,425,000 |
Common
|
* | ||||||
James
N. Welsh
|
|||||||||
All
directors and executive officers as a group (4 persons)
|
51,636,801 | 37.96 | % | ||||||
Golden
State Investors, Inc.
|
15,148,781 |
|
(1)
|
Unless
otherwise indicated, the address of each beneficial owner listed below is
c/o 3DIcon Corporation, 6804 South Canton Avenue, Suite 150, Tulsa,
Oklahoma 74136.
|
|
(2)
|
Applicable
percentage ownership is based on 175,505,294 shares of common stock
outstanding as of March 31, 2009. Beneficial ownership is determined in
accordance with the rules of the Securities and Exchange Commission and
generally includes voting or investment power with respect to securities.
Options to acquire shares of common stock that are currently exercisable
or exercisable within 60 days of March 31 2009 are deemed to be
beneficially owned by the person holding such securities for the purpose
of computing the percentage of ownership of such person, but are not
treated as outstanding for the purpose of computing the
percentage.
|
|
(3)
|
Represents (i)
37,987,452 shares of common stock owned by Mr. Keating and (ii) 4,230,022
shares of common stock owned by Mr. Keating’s wife, Judy Keating.
|
|
(4)
|
Represents
(i) 2,146,660 shares of common stock owned by Regent Private Capital of
which Mr. Lawrence Field is a principal and managing director. Mr. Field
disclaims any beneficial ownership of these shares and (ii) 1,625,000
stock options.
|
|
(5)
|
Represents
(i) 110,000 shares of common stock owned by Mr. O’Connor and (ii) 100,000
shares of common stock owned by the John M. and Lucia D. O’Connor
Revocable Living Trust over which Mr. O’Connor has voting and investment
control.
|
|
(6)
|
Represents
1,425,000 stock options.
|
3.1
|
Certificate
of Incorporation (1)
|
|
3.2
|
Bylaws
(1)
|
|
3.3
|
Amended
Certificate of Incorporation (1)
|
|
3.4
|
Amended
Certificate of Incorporation (1)
|
|
3.5
|
Amended
Certificate of Incorporation (1)
|
|
10.1
|
Securities
Purchase Agreement (1)
|
|
10.2
|
Amendment
No. 1 to Securities Purchase Agreement and Debenture
(1)
|
|
10.3
|
Registration
Rights Agreement dated November 3, 2006(1)
|
|
10.4
|
$100,000
convertible debenture (1)
|
|
10.5
|
$1.25
million convertible debenture dated November 3, 2006
(1)
|
|
10.6
|
Common
Stock Purchase Warrant (1)
|
|
10.7
|
Sponsored
Research Agreement by and between 3DIcon Corporation and the Board of
Regents of the University of Oklahoma (1)
|
|
10.8
|
Sponsored
Research Agreement Modification No. 1 by and between 3DIcon Corporation
and the Board of Regents of the University of Oklahoma
(1)
|
|
10.9
|
Sponsored
Research Agreement Modification No. 2 by and between 3DIcon Corporation
and the Board of Regents of the University of Oklahoma
(1)
|
|
10.10
|
Amendment
No. 2 to Securities Purchase Agreement, Debentures, and Registration
Rights Agreement (2)
|
|
10.11
|
Securities
Purchase Agreement dated June 11, 2007 (2)
|
|
10.12
|
$700,000
Convertible Debenture (2)
|
|
10.13
|
$1.25
million convertible debenture dated November 21, 2007
|
|
10.14
|
Registration
Rights Agreement dated November 21, 2007
|
|
23.1 | Consent of HoganTaylor LLP |
31.1
|
Certification
by Chief Executive Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act
|
|
31.2
|
Certification
by Chief Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act
|
|
32.1
|
Certification
by Chief Executive Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the
United States Code
|
|
32.2
|
Certification
by Chief Financial Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the
United States Code
|
(1)
|
Incorporated
by reference to Form SB-2 as filed on December 15, 2006 (File No.
333-139420) and subsequently withdrawn on February 5,
2007
|
|
(2)
|
Incorporated
by reference to Form SB-2 as filed on June 14, 2007 (File No.
333-143761)
|
3DICON
CORPORATION
|
||
Date:
April 15, 2009
|
/s/Martin
Keating
|
|
Name:
Martin Keating
|
||
Title: Chief Executive Officer
(Principal Executive and Accounting
Officer)
|
SIGNATURE
|
TITLE
|
DATE
|
|||
By:
|
/s/
Martin Keating
|
Chief
Executive Officer, Director (Principal Executive and Accounting
Officer)
|
April
15, 2009
|
||
Martin
Keating
|
|||||
By:
|
/s/
Vivek Bhaman
|
Director
|
April
15, 2009
|
||
Vivek
Bhaman
|
|||||
By:
|
/s/
Lawrence Field
|
Director
|
April
15, 2009
|
||
Lawrence
Field
|
|||||
By:
|
/s/
John O’ Connor
|
Director
|
April
15, 2009
|
||
John
O’Connor
|
|||||
By:
|
/s/
Victor Keen
|
Director
|
April
15, 2009
|
||
Victor
F. Keen
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Balance
Sheets as of December 31, 2008 and 2007
|
F-2
|
Statements
of Operations for the years ended December 31, 2008 and 2007 and period
from
inception (January 1, 2001) to December 31, 2008 |
F-3
|
Statements
of Changes in Stockholders’ Deficiency for period from inception (January
1, 2001)
to December 31, 2008 |
F-4
|
Statements
of Cash Flows for the years ended December 31, 2008 and 2007 and for
period from
inception (January 1, 2001) to December 31, 2008 |
F-6
|
Notes
to Financial Statements, December 31, 2008 and 2007 and for period from
inception
(January 1, 2001) to December 31, 2008 |
F-7
|
2008
|
2007
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 48,400 | $ | 705,519 | ||||
Prepaid
expenses
|
16,113 | 15,944 | ||||||
Total
current assets
|
64,513 | 721,463 | ||||||
Net
property and equipment
|
31,537 | 11,832 | ||||||
Debt
issue costs, net
|
56,978 | 97,249 | ||||||
Deposits-other
|
17,315 | - | ||||||
Total
Assets
|
$ | 170,343 | $ | 830,544 | ||||
Liabilities
and Stockholders' Deficiency
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of convertible debentures payable
|
$ | 364,000 | $ | 700,000 | ||||
Warrant
exercise advances
|
140,500 | - | ||||||
Accounts
payable
|
1,135,887 | 484,513 | ||||||
Accrued
salaries
|
59,615 | - | ||||||
Accrued
interest on debentures
|
6,808 | 8,854 | ||||||
Total
current liabilities
|
1,706,810 | 1,193,367 | ||||||
Convertible
debentures payable, less current maturities
|
675,279 | 558,375 | ||||||
Total
Liabilities
|
2,382,089 | 1,751,742 | ||||||
Stockholders'
deficiency:
|
||||||||
Common
stock $.0002 par, 250,000,000 shares authorized; 157,515,766 and
127,125,232 shares issued and outstanding at December 31, 2008 and 2007,
respectively
|
31,503 | 25,425 | ||||||
Additional
paid-in capital
|
8,766,830 | 6,451,906 | ||||||
Deficit
accumulated during development stage
|
(11,010,079 | ) | (7,398,529 | ) | ||||
Total
stockholders' deficiency
|
(2,211,746 | ) | (921,198 | ) | ||||
Total
Liabilities and Stockholders' Deficiency
|
$ | 170,343 | $ | 830,544 |
2008
|
2007
|
Inception
to
December
31,
2008
|
||||||||||
Income:
|
||||||||||||
License
Fee
|
$ | 25,000 | $ | - | $ | 25,000 | ||||||
Sales
|
17,900 | 17,900 | ||||||||||
Total
income
|
42,900 | 42,900 | ||||||||||
Expenses:
|
||||||||||||
Research
and development
|
953,802 | 1,020,888 | 2,463,561 | |||||||||
General
and administrative
|
2,578,357 | 2,819,525 | 8,348,026 | |||||||||
Interest
|
122,291 | 88,583 | 241,392 | |||||||||
Total
expenses
|
3,654,450 | 3,928,996 | 11,052,979 | |||||||||
Net
loss
|
$ | (3,611,550 | ) | $ | (3,928,996 | ) | $ | (11,010,079 | ) | |||
Loss
per share:
|
||||||||||||
Basic
and diluted
|
$ | (0.025 | ) | $ | (0.035 | ) | ||||||
Weighted
average shares outstanding,
Basic and diluted |
142,669,496 | 113,468,331 |
Deficit
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Common
Stock
|
Additional
|
During
the
|
||||||||||||||||||
Shares
|
Par
Value
|
Paid-In
Capital
|
Development
Stage
|
Total
|
||||||||||||||||
Balance,
January 1, 2001 – as reorganized
|
27,723,750 | $ | 27,724 | $ | 193,488 | $ | - | $ | 221,212 | |||||||||||
Adjustment
to accrue compensation earned but not recorded
|
- | - | - | (60,000 | ) | (60,000 | ) | |||||||||||||
Stock
issued for services
|
2,681,310 | 2,681 | 185,450 | - | 188,131 | |||||||||||||||
Stock
issued for cash
|
728,500 | 729 | 72,121 | - | 72,850 | |||||||||||||||
Net
loss for the year
|
- | - | - | (259,221 | ) | (259,221 | ) | |||||||||||||
Balance,
December 31, 2001
|
31,133,560 | 31,134 | 451,059 | (319,221 | ) | 162,972 | ||||||||||||||
Adjustment
to record compensation earned but not recorded
|
- | - | - | (60,000 | ) | (60,000 | ) | |||||||||||||
Stock
issued for services
|
3,077,000 | 3,077 | 126,371 | - | 129,448 | |||||||||||||||
Stock
issued for cash
|
1,479,000 | 1,479 | 146,421 | - | 147,900 | |||||||||||||||
Net
loss for the year
|
- | - | - | (267,887 | ) | (267,887 | ) | |||||||||||||
Balance,
December 31, 2002
|
35,689,560 | 35,690 | 723,851 | (647,108 | ) | 112,433 | ||||||||||||||
Adjustment
to record compensation earned but not recorded
|
- | - | - | (90,000 | ) | (90,000 | ) | |||||||||||||
Stock
issued for services
|
15,347,000 | 15,347 | - | - | 15,347 | |||||||||||||||
Stock
issued for cash
|
1,380,000 | 1,380 | 33,620 | - | 35,000 | |||||||||||||||
Reverse
split 1:10
|
(47,174,904 | ) | - | - | - | - | ||||||||||||||
Par
value $0.0001 to $0.0002
|
- | (51,369 | ) | 51,369 | - | - | ||||||||||||||
Net
loss for the year
|
- | - | - | (51,851 | ) | (51,851 | ) | |||||||||||||
Balance,
December 31, 2003
|
5,241,656 | 1,048 | 808,840 | (788,959 | ) | 20,929 | ||||||||||||||
Additional
Founders shares issued
|
25,000,000 | 5,000 | (5,000 | ) | - | - | ||||||||||||||
Stock
issued for services
|
24,036,000 | 4,807 | 71,682 | - | 76,489 | |||||||||||||||
Stock
issued for cash
|
360,000 | 72 | 28,736 | - | 28,808 | |||||||||||||||
Warrants
issued to purchase common stock at $.025
|
- | - | 18,900 | - | 18,900 | |||||||||||||||
Warrants
issued to purchase common stock at $.05
|
- | - | 42,292 | - | 42,292 | |||||||||||||||
Stock
warrants exercised
|
2,100,000 | 420 | 60,580 | - | 61,000 | |||||||||||||||
Net
loss for the year
|
- | - | - | (617,875 | ) | (617,875 | ) | |||||||||||||
Balance,
December 31, 2004
|
56,737,656 | 11,347 | 1,026,030 | (1,406,834 | ) | (369,457 | ) | |||||||||||||
Stock
issued for services
|
5,850,000 | 1,170 | 25,201 | - | 26,371 | |||||||||||||||
Stock
issued to settle liabilities
|
5,000,000 | 1,000 | 99,000 | - | 100,000 | |||||||||||||||
Stock
issued for cash
|
1,100,000 | 220 | 72,080 | - | 72,300 | |||||||||||||||
Warrants
issued to purchase common stock at $.025
|
- | - | 62,300 | - | 62,300 | |||||||||||||||
Warrants
issued to purchase common stock at $.05
|
- | - | 140,400 | - | 140,400 | |||||||||||||||
Stock
warrants exercised
|
5,260,000 | 1,052 | 172,948 | - | 174,000 | |||||||||||||||
Net
loss for the year
|
- | - | - | (592,811 | ) | (592,811 | ) | |||||||||||||
Balance,
December 31, 2005
|
73,947,656 | $ | 14,789 | $ | 1,597,959 | $ | (1,999,645 | ) | $ | (386,897 | ) |
Deficit
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Common
|
Stock
|
Additional
|
During
the
|
|||||||||||||||||
Shares
|
Par
Value
|
Paid-In
Capital
|
Development
Stage
|
Total
|
||||||||||||||||
Stock
issued for services
|
4,700,000 | 940 | 205,597 | - | 206,537 | |||||||||||||||
Debentures
converted
|
3,000,000 | 600 | 149,400 | - | 150,000 | |||||||||||||||
Stock
issued for cash
|
200,000 | 40 | 16,160 | - | 16,200 | |||||||||||||||
Warrants
issued to purchase common stock
|
- | - | 33,800 | - | 33,800 | |||||||||||||||
Warrants
converted to purchase common stock
|
16,489,000 | 3,297 | 565,203 | - | 568,500 | |||||||||||||||
Net
loss for the year
|
- | - | - | (1,469,888 | ) | (1,469,888 | ) | |||||||||||||
Balance,
December 31, 2006
|
98,327,656 | 19,666 | 2,568,119 | (3,469,533 | ) | (881,748 | ) | |||||||||||||
Stock
issued for services
|
817,727 | 164 | 155,262 | - | 155,426 | |||||||||||||||
Stock
issued for interest
|
767,026 | 153 | 38,198 | - | 38,351 | |||||||||||||||
Stock
based compensation
|
- | - | 1,274,666 | - | 1,274,666 | |||||||||||||||
Debentures
converted
|
17,215,200 | 3,442 | 1,673,741 | - | 1,677,183 | |||||||||||||||
Stock
issued for cash
|
1,188,960 | 238 | 191,898 | - | 192,136 | |||||||||||||||
Options
exercised
|
222,707 | 45 | (45 | ) | - | - | ||||||||||||||
Warrants
issued to purchase common stock
|
- | - | 87,864 | - | 87,864 | |||||||||||||||
Warrants
converted to purchase common stock
|
8,585,956 | 1,717 | 462,203 | - | 463,920 | |||||||||||||||
Net
loss for the year
|
- | - | - | (3,928,996 | ) | (3,928,996 | ) | |||||||||||||
Balance,
December 31, 2007
|
127,125,232 | 25,425 | 6,451,906 | (7,398,529 | ) | (921,198 | ) | |||||||||||||
Stock
issued for cash
|
515,677 | 103 | 24,897 | - | 25,000 | |||||||||||||||
Warrants
exercised
|
1,347,261 | 269 | 362,425 | - | 362,694 | |||||||||||||||
Stock
based compensation
|
- | - | 654,199 | - | 654,199 | |||||||||||||||
Debentures
converted
|
15,257,163 | 3,052 | 962,257 | - | 965,309 | |||||||||||||||
Options
exercised and escrowed shares
|
8,671,460 | 1,734 | (1,734 | ) | - | - | ||||||||||||||
Stocks
issued for service
|
4,598,973 | 920 | 312,880 | - | 313,800 | |||||||||||||||
Net
loss for the year
|
- | - | - | (3,611,550 | ) | (3,611,550 | ) | |||||||||||||
Balance,
December 31, 2008
|
157,515,766 | $ | 31,503 | $ | 8,766,830 | $ | (11,010,079 | ) | $ | (2,211,746 | ) |
2008
|
2007
|
Inception to
December 31,
2008
|
||||||||||
Cash
Flows from Operating Activities
|
||||||||||||
Net
loss
|
$ | (3,611,550 | ) | $ | (3,928,996 | ) | $ | (11,010,079 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Options
issued for services
|
654,199 | 1,274,666 | 1,928,865 | |||||||||
Stock
issued for services
|
313,800 | 155,426 | 1,111,550 | |||||||||
Stock
issued for interest
|
- | 38,351 | 38,351 | |||||||||
Amoritization
of debt issuance costs
|
5,658 | 1,734 | 7,744 | |||||||||
Change
in:
|
||||||||||||
Impairment
of assets
|
- | - | 292,202 | |||||||||
Prepaid
expenses and other assets
|
17,484 | (144,748 | ) | (266,828 | ) | |||||||
Accounts
payable and accrued liabilities
|
708,943 | 89,781 | 1,231,308 | |||||||||
Net
cash used in operating activities
|
(1,906,163 | ) | (2,454,576 | ) | (6,567,406 | ) | ||||||
Cash
Flows from Investing Activities
|
||||||||||||
Purchase
of office furniture and equipment
|
(25,363 | ) | (8,756 | ) | (39,281 | ) | ||||||
Net
cash used in investing activities
|
(25,363 | ) | (8,756 | ) | (39,281 | ) | ||||||
Cash
Flows from Financing Activities
|
||||||||||||
Proceeds
from stock and warrant sales, exercise of warrants and warrant exercise
advances
|
528,194 | 743,920 | 2,746,364 | |||||||||
Proceeds
from issuance of debentures
|
746,213 | 2,222,500 | 3,908,713 | |||||||||
Net
cash provided by financing activities
|
1,274,407 | 2,966,420 | 6,655,077 | |||||||||
Net
increase (decrease) in cash
|
(657,119 | ) | 503,088 | 48,390 | ||||||||
Cash,
beginning of period
|
705,519 | 202,431 | 10 | |||||||||
Cash,
end of year
|
$ | 48,400 | $ | 705,519 | $ | 48,400 | ||||||
Supplemental Disclosures
|
||||||||||||
Non-Cash
Investing and Financing Activities
|
||||||||||||
Conversion
of debentures to common stock (net)
|
$ | 965,309 | $ | 1,667,183 | $ | 2,792,491 | ||||||
Cash
paid for interest
|
$ | 124,336 | $ | 52,535 | $ | 232,326 |
|
December 31,
2008
|
December 31,
2007
|
||||||
Senior
Convertible Debentures:
|
||||||||
9.75% Debenture due January 31,
2009
|
$ | 364,000 | $ | 700,000 | ||||
6.25% Debenture due
2009
|
- | 333,971 | ||||||
6.25% Debenture due 2010
|
578,601 | 125,000 | ||||||
4.75% Debentures due 2011
|
96,678 | 99,404 | ||||||
Total Debentures
|
1,039,279 | 1,258,375 | ||||||
Less - Current Maturities
|
(364,000 | ) | (700,000 | ) | ||||
Long-term Debentures
|
$ | 675,279 | $ | 558,375 |
|
·
|
Annual
salary of $250,000;
|
|
·
|
Cash
bonus equal to twenty-five percent (25%) of the annual salary in the event
the Company records revenue of $500,000 for the calendar year 2007; and
Mr. Bhaman is an employee of the
Company;
|
|
·
|
Grant
of 100,000 stock options valued at $21,032 with a term of 10 years and an
exercise price of $0.080 per share which vest on the
commencement date of employment, May 1,
2007;
|
|
·
|
Grant
of 200,000 stock options valued at $44,064 with a term of 10 years and an
exercise price of $1.00 per share which vest on May 1, 2008;
and
|
|
·
|
Grant
of 200,000 stock options valued at $32,211 with a term of 10 years and an
exercise price of $1.50 per share which vest on May 1,
2009.
|
|
·
|
Annual
salary of $175,000 until the achievement of certain technical milestones
as provided in the Employment Agreement (the “Technical Milestones”). Upon
achievement of the Technical Milestones, the annual salary shall increase
to $200,000;
|
|
·
|
Commission
which shall not exceed 3% of sales of the Company’s Pixel Precision™ and
CSpace™ technologies products, which commission shall not exceed $30,000
for the 12 month period commencing on October 1, 2008 and $50,000 for the
12 month period commencing on October 1, 2009;
and
|
|
·
|
Grant
of 5,000,000 incentive stock options with a term of 10 years and an
exercise price of $0.085 per share which vest as
follows:
|
|
1.
|
The
first installment of 500,000 options, valued at $33,622, are vested and
exercisable on October 1, 2008, the date Dr. Refai commences full-time
employment;
|
|
2.
|
3,500,000
options, valued at $235,357, vesting in accordance with certain technical
achievements, deliverables and milestones as provided in the Employment
Agreement; and
|
|
3.
|
1,000,000
options vesting in accordance with certain non-technical, general
milestones as provided in the Employment Agreement or upon severance of
the Employment Agreement under certain conditions as provided in the
Employment Agreement.
|
Attached
Warrants
|
Golden
Gate
Warrants
|
Options
|
||||||||||
Outstanding
December 31, 2007
|
1,994,482 | 994,044 | 7,250.000 | |||||||||
Granted
|
257,839 | - | 13,761,540 | |||||||||
Exercised
|
(1,320,000 | ) | (27,261 | ) | (750,000 | ) | ||||||
Cancelled
|
(80,000 | ) | - | (750,000 | ) | |||||||
Outstanding
December 31, 2008
|
852,321 | 966,783 | 20,111,540 | |||||||||
2009
|
$ | 27,071 | ||
2010
|
27,570 | |||
2011
|
11,575 | |||
$ | 66,216 |
December 31,
2008
|
December 31,
2007
|
|||||||
Loss
carry forward amount
|
$ | 9,335,000 | $ | 6,650,000 | ||||
Effective
tax rate
|
38 | % | 38 | % | ||||
Deferred
tax asset
|
3,547,300 | 2,527,000 | ||||||
Less
valuation allowance
|
(3,547,000 | ) | (2,527,000 | ) | ||||
Net
deferred taxes
|
$ | - | $ | - |
|
a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this annual report is
being prepared;
|
|
b)
|
designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such
evaluation;
|
|
d)
|
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting;
|
Dated: April
15, 2009
|
By:
|
/s/ Martin
Keating
|
|
Martin
Keating
|
|
(1)
|
The
Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
|
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
Date: April
15, 2009
|
By:
|
/s/
Martin Keating
|
Martin Keating
Chief
Executive
Officer
|